[Straylor Leonard]

~ Finances ~

Sources of Income:

Leonardes Trysvale Corn & Wheat I & II (business)

+ 15,000 (or more) per harvest, per 100 acres.
- Harvests in Spring, Summer, Autumn only. Every 100 brightenings.
- Raises and breeds goats in the Winter.
- 1,000 acres total.
- Per Harvest Profits: 15,000 x 10 (100 acres plots) = 150,000
Total Profits per Harvest: 150,000 crowns
- Per Month Expenditures:
Salary: 100 farmhands x 25 crowns/ cycle x 5 cycles/month = 12,500
Food: 100 farmhands x 10 crowns / cycle x 5 cycles/month = 5,000
Total expenses: 17,500 per month

Imperial Consul of Eunesia (Straylor) - since Immanis, Winter Era XV

+ 1,500 per cycle salary
+ 1,000 per cycle living stipened
= 7,500 + 5,000 per month
= 12,500 TOTAL per month

Imperial Consul to Carmelyn (Elmaryia) - since Immanis, Winter Era XV

+ 1,500 per cycle salary
+ 1,000 per cycle living stipend
= 7,500 + 5,000 per month
= 12, 500 TOTAL per month

Tidewater Glass & Crystal (business deal)

+ 1125 per month; Straylor's cut (as of Spring, Era XV)

Secrets : Glass Globes Inventory ~ Green -- Fireflies -- Link -- 9 globes -- Arconis Green -- Calm -- Link -- 9 globes -- Arconis Green -- Fireflies -- Link -- 5 globes -- Arconis Green -- Summon Rabbits -- Link -- 2 globes -- Arconis Green -- Befriend Animal -- Link -- 2 globes -- Arconis Green -- Fireflies -- Link -- 12 globes -- Arconis Green -- Pollen -- Link -- 9 globes -- Arconis Green -- Calm -- Link -- 9 globes-- Arconis Green -- Fireflies -- Link -- 3 globes -- Arconis Green -- Fireflies-- Link -- 24 globes -- Arconis Green -- Cabbits -- Link -- 12 globes -- Arconis Green -- Hand Wryverns -- Link -- 12 globes -- Arconis Green -- spell -- Link -- globes -- Arconis Green -- spell -- Link -- globes -- Arconis Green -- spell -- Link -- globes -- Arconis Blue -- Summon Hawk -- Link -- 6 globes -- Arconis Blue -- Summon Warhound -- Link -- 6 globes -- Arconis Blue -- Tree Form -- Link -- 3 charges, one globe -- (Nimh) Blue -- Ally with Animal -- Link -- 3 charges, one globe -- (Nimh) Blue -- Summon Hawk -- Link -- 3 globes -- Arconis Blue -- Summon Warhound -- Link -- 3 globes -- Arconis Blue -- Heal -- Link -- 3 globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Blue -- spell -- Link -- globes -- Arconis Yellow -- AF: Hawk -- Link -- 2 globes, one charge each -- Nimh Yellow -- AF: Hawk -- Link -- 2 charges, one globe -- Amber Yellow -- AF: Hawk -- Link -- 2 globes -- Arconis Yellow -- AF: Carmelyn Warsteed -- Link -- 1 globe -- Arconis Yellow -- Aquabreathing -- Link -- 1 globe -- Arconis Yellow -- Skyguardian Wings -- Link -- 1 globe -- Arconis Yellow -- AF: Falcon-- Link -- 2 globes -- FOR ISEULT Yellow -- Tree Form -- Link -- 3 globes -- Arconis Yellow -- Ally with Animal -- Link -- 3 globes -- Arconis Yellow -- Tough Skin -- Link -- 3 globes -- Arconis Yellow -- Summon Wolf-- Link -- 4 globes -- Arconis Yellow -- Summon Warhound -- Link -- 4 globes -- Arconis Yellow -- Summon Warhorse -- Link -- 4 globes -- Arconis Yellow -- Spell -- Link -- globes -- Arconis Yellow -- Spell -- Link -- globes -- Arconis Yellow -- Spell -- Link -- globes -- Arconis Red -- Summon Wolf -- Link -- 3 globes -- Personal Red -- AF: Bear -- Link-- 1 globe -- Arconis Red -- AF: Wolf -- Link -- 1 globe -- Arconis Red -- AF: Gryffin -- Link -- 1 globe -- Arconis Red -- AF: Gryffin -- Link -- 4 globe -- Viskyria Red -- AF: Gryffin -- Link -- 1 globe -- Arconis Red -- AF: Gryffin -- Link -- 2 globes -- Arconis Red -- AF: Gryffin -- Link -- 2 globes -- Arconis Red -- Paralyse -- Link -- 1 globe -- FOR ISEULT Red -- Gryffin -- Link -- 6 globes -- Personal Red -- Spell -- Link -- globes -- Arconis Red -- Spell -- Link -- globes -- Arconis Red -- Spell -- Link -- globes -- Arconis Red -- Spell -- Link -- globes -- Arconis

Fishing Industry (business)

Trysvale: In Progress

Olympia: In Progress

Iefferon:

Starting 2nd month of Spring Era XV: + 10,400 per month

Secrets : Ieffreon population: 30,000 Competitors: multiple Assuming that persons outside of Ieffreon also eat fish then the competitors / population number is not the biggest factor. Larger factors are fish availability + weather. This is easily remedies (or fixed) by spells and Ieffreon's usually-bright-and-happy climate. Types of fish common around Ieffreon: bluefish, groupers, sardines, herring, tuna, mackerel Types of fish Straylor can magically lure: all of the above Average catch: According to this moderated by AGM Tux, Straylor can 'fill the nets completely' with about four 'charges' of a Level 3 Attract-Fish spell. Farming? Where? Underwater! (Tux Gentoo, private) Assuming that each of those carracks have comparable storage to the ships AGM Tux employed during Straylor's first stint (it wasn't specific) Straylor will be able to get approx. 2 tons of catch per ship. Average profit per ton: 200 crowns Average number of fishing trips per cycle: 4 (if I were cruel and evil I'd make them go fishing every damn day of the week! ) Average Income per month: 200 crowns x 2 tons x 4 ships x 4 times per cycle x 5 cycles = 32,000 per month Expenses: According to letter here: [Location] The Thanal Mansion 380 crowns for supplies (95 crowns per ship) per cycle 250 docking fees x 4 ships per cycle = 1000 Crew costs: 35 crowns per cycle x 76 crewmen = 2660 70 crowns per cycle x 4 captains = 280 Total Expenses per month: 21,600 crowns Total PROFITS: 32,000 - 21,600 = 10,400 *NOTE: to 'ensure' this amount Straylor will have to either produce enchantments to create a perpetual magical lure, like a signal, on his ships OR provide glass globes which must be deployed half a candlemark before throwing down the nets for maximum advantage (again, this is based on what Straylor has RP'd before). So, glass globes required per trip is 3 globes x 4 ships x (on average) 4 times per cycle x 5 cycle per month = 240 charges of the 'Fish Luring Spell' of the journeyman level.

For Spring, Era XV Only:
Starting 2nd month of Spring Era XV: + 100,000 crowns

Secrets : Location: Ieffreon Business: De-Docking Ships Competition: zero Charge: Depending on the ship. 500 crowns per Earthbending charge used. So if carracks are 'medium sized' ships and that uses 6 altogether, then it will cost 3,000 crowns for ships of that size. 5,000 for larger vessels and 1,000 for smaller vessels. Expenses: personal amulets (already 'unlocked') and extra glass globes if applicable. So, zero. Profits: Straylor will be staying in Ieffreon for the whole month of Aperitus. For every two brightenings he can move a carrack-sized ship. So 40 brightenings (minus the first cycle due to traveling, etc) divided by 2 = 20. 20 LARGE ships @ 5,000 crowns = 100,000 crowns. Cut that in half to mark the average (meaning he magically transported various sized ships) and we end up with 50,000 crowns for one month of ship-moving *Note: with Ieffreon's fishing / shipping industry dependant on the tides and their ability to get their ships out, Straylor would probably be rushed to meet their orders. Meaning, he may stay the actual two months (Aperitus and Optia).

Dwarven Ale Distribution

- 20 gallon casks x20 from Zerdargia @ 360 crowns / month (free shipping)
- distribute to: in progress
- Initial Arrangements (Zerdargia)

Grey's Homestead

Sheep. In Progress.

Property

~ Leonardes Trysvale Corn & Wheat (Trysvale)
+ 600 acres total ; 100 acre deed + 500 acre deed (purchased @ 5,000 crowns)
- 6 manors (old, but usable)
- 3 large barns (new)
- 20 small barns (old)
- 50 outhouses (old)
- 30 usable wells + general water source (available to all northern Trysvale farmers)

*Repaired, furnished (worth 10,000 crowns)*

~ Leonardes Trysvale Corn & Wheat II (Trysvale)
+ 400 acres total ; deed purchased @ 4,000 crowns
- 4 manors (old but usable)
- 16 small barns (old)
- 40 outhouses (old)
- 24 usable wells + general water source (available to all northern Trysvale farmers)

*Repaired, furnished (worth 8,000 crowns)*


~ Leonardes Shoreline Manor (Olympia)
+ deed purchased @ 6,000 crowns
+ furnishing + 3,000 crowns

~ Leonardes Whitesands Manor (Ieffreon)
+ deed purchased @ 33, 100 crowns
+ furnished + additional for complete furnishing.

~ Leonardes [Paxian] Mansion (Paxia)
+ deed purchased @ crowns
+ furnished

~ Leonardes [Arconian] Mansion (Arconis)
+ deed purchased @ crowns
+ furnished

~ Leonardes Mansion (Arkamat)
+ deed purchased by Elmaryia Grey @ 7,000 crowns (furnished)

~ Wyndrush Manor (Demios)
+ deed purchased by Adelyn Weis @ 12,000 (furnished)

* 4 Ieffreon Built Carravels @ crowns 50,000 crowns (9,100 each)
* 10 Trysvale Built Carracks @ 100,000 crowns total (10,000 each)
* 12 Olympia Built Carracks @ 120,000 crowns (10,000 each)
* 2 Medonian Built Airboats @ 20,000 crowns total (10,000 each)


Total Estimated House Assets: 212,025 crowns